Lanxess - GROUP ESTIMATES



(in Euro m)FY 2016Q2 2017 EFY 2017 EFY 2018 EFY 2018 E*
Sales
- No of Est.   14 21 12 10 
- Highest   2,507.0 10,100.0 10,834.0 8,150.0 
- Consensus 7,699.0 2,408.0 9,568.8 10,232.2 7,868.0 
- Median   2,421.9 9,622.0 10,208.5 7,991.0 
- Lowest   2,069.0 8,770.0 9,120.0 7,119.0 
EBITDA pre exceptionals
- No of Est.   14 20 11 10 
- Highest   376.0 1,364.0 1,525.0 1,251.0 
- Consensus 995.0 364.7 1,302.1 1,448.4 1,159.5 
- Median   366.1 1,304.5 1,465.0 1,178.0 
- Lowest   354.0 1,228.5 1,286.4 1,068.0 
Net income after minorities pre exceptionals (total including discontinued)
- No of Est.   17 
- Highest   124.5 402.7 493.3 530.8 
- Consensus 246.2 109.2 341.5 428.4 415.2 
- Median   106.2 338.6 433.0 439.5 
- Lowest   100.9 296.5 350.0 220.0 
EPS pre exceptionals (in Euro) (total including discontinued)
- No of Est.   17 
- Highest   1.36 4.40 5.39 5.80 
- Consensus 2.69 1.19 3.73 4.68 4.54 
- Median   1.16 3.70 4.73 4.81 
- Lowest   1.10 3.24 3.82 2.40 
Capex (excl. acquisitions)
- No of Est.   19 10 
- Highest   137.0 665.0 600.0 590.0 
- Consensus 439.0 106.8 535.6 554.6 444.9 
- Median   102.2 532.0 553.0 436.0 
- Lowest   84.0 475.0 500.0 370.0 
*ARLANXEO accounted for as discontinued operations
Last update on 27/07/2017
The earnings estimates of the following institutions were included in the above figures:
Baader Helvea, Bankhaus Lampe, Barclays, BoA Merrill Lynch, Citigroup, Commerzbank, Credit Suisse, Deutsche Bank, DZ Bank, Equita, Exane BNP Paribas, Goldman Sachs, Independent Research, ISI Evercore, Jefferies, JP Morgan Cazenove, Kepler Cheuvreux, LBBW, Macquarie, MainFirst Bank, Morgan Stanley, Raymond James, Société Générale, UBS, Warburg Research
 
Disclaimer
This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.

file data build at 2017-07-28 03:24:29