Lanxess - Estimates
| New LANXESS | |||||||||||||||
| (in Euro m) | Q4 2017 | FY 2017* | Q4 2018 E | FY 2018 E | FY 2019 E | ||||||||||
| Sales | |||||||||||||||
| - No of Est. | 24 | 24 | 21 | ||||||||||||
| - Highest | 1,830.0 | 7,261.0 | 7,534.0 | ||||||||||||
| - Consensus | 2,337.0 | 9,664.0 | 1,659.5 | 7,090.1 | 7,176.0 | ||||||||||
| - Median | 1,653.0 | 7,084.0 | 7,151.4 | ||||||||||||
| - Lowest | 1,546.3 | 6,977.3 | 6,970.0 | ||||||||||||
| EBITDA pre exceptionals** | |||||||||||||||
| - No of Est. | 25 | 25 | 21 | ||||||||||||
| - Highest | 181.0 | 1,018.0 | 1,055.0 | ||||||||||||
| - Consensus | 248.0 | 1,290.0 | 173.7 | 1,010.4 | 1,009.9 | ||||||||||
| - Median | 174.0 | 1,011.0 | 1,016.0 | ||||||||||||
| - Lowest | 164.0 | 1,001.0 | 951.0 | ||||||||||||
| Net income after minorities pre exceptionals | |||||||||||||||
| - No of Est. | 12 | 12 | 10 | ||||||||||||
| - Highest | 151.1 | 580.5 | 420.0 | ||||||||||||
| - Consensus | 39.6 | 378.9 | 61.7 | 485.2 | 369.9 | ||||||||||
| - Median | 46.8 | 473.5 | 375.1 | ||||||||||||
| - Lowest | -12.7 | 416.0 | 295.7 | ||||||||||||
| EPS pre exceptionals (in Euro) | |||||||||||||||
| - No of Est. | 12 | 12 | 10 | ||||||||||||
| - Highest | 1.65 | 6.34 | 4.69 | ||||||||||||
| - Consensus | 0.44 | 4.14 | 0.67 | 5.30 | 4.07 | ||||||||||
| - Median | 0.51 | 5.17 | 4.10 | ||||||||||||
| - Lowest | -0.14 | 4.55 | 3.23 | ||||||||||||
| Capex (excl. acquisitions) | |||||||||||||||
| - No of Est. | 20 | 20 | 17 | ||||||||||||
| - Highest | 273.1 | 530.1 | 509.3 | ||||||||||||
| - Consensus | 260.0 | 547.0 | 211.0 | 468.0 | 453.3 | ||||||||||
| - Median | 217.5 | 474.5 | 470.0 | ||||||||||||
| - Lowest | 153.0 | 410.0 | 400.0 | ||||||||||||
*No sales and earnings contribution of Arlanxeo in FY 2018 figures | |||||||||||||||
**FY 2017 Comparable for New LANXESS €925 m | |||||||||||||||
Last update on 09/03/2019 The earnings estimates of the following institutions were included in the above figures: Baader Helvea, Bankhaus Lampe, Bankhaus Metzler, Barclays, Berenberg Bank, BoA Merrill Lynch, Citigroup, Commerzbank, Credit Suisse, Deutsche Bank, DZ Bank, Equita, Exane BNP Paribas, Goldman Sachs, HSBC, Jefferies, JP Morgan Cazenove, Kepler Cheuvreux, LBBW, Macquarie, MainFirst Bank, Morgan Stanley, NordLB, Pareto Securities, Société Générale, UBS, Warburg Research Disclaimer This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness. | |||||||||||||||
file data build at 2019-06-28 03:34:58
