× You have changed the size of your browser. Reload the page for best representation and functionality.
Reload
× For horizontal scrolling please use the arrows.
OK
Print table
Last update on 27/11/2018
Estimates (in EUR m)FY 2017FY 2018 EFY 2019 E
Net sales
- No of est.   23 23 
- Highest   2,792 2,984 
- Consensus 2,733 2,779 2,921 
- Lowest   2,760 2,876 
Own retail comp store sales growth (fx-adjusted) in %
- No of est.   14 14 
- Highest   5.0 7.0 
- Consensus 3.0 4.5 4.7 
- Lowest   3.8 3.0 
Gross profit
- No of est.   22 22 
- Highest   1,834 1,963 
- Consensus 1,808 1,819 1,924 
- Lowest   1,800 1,885 
Gross profit in % of sales
- No of est.   22 22 
- Highest   66.0 66.5 
- Consensus 66.2 65.5 65.8 
- Lowest   65.2 65.4 
Operating result (EBIT)
- No of est.   22 22 
- Highest   344 399 
- Consensus 341 333 376 
- Lowest   324 346 
Operating result in % of sales
- No of est.   22 22 
- Highest   12.3 13.6 
- Consensus 12.5 12.0 12.9 
- Lowest   11.7 12.0 
Financial result
- No of est.   21 21 
- Highest   -6 -1 
- Consensus -10 -9 -7 
- Lowest   -11 -11 
Earnings before taxes
- No of est.   21 21 
- Highest   333 391 
- Consensus 331 324 368 
- Lowest   314 339 
Income taxes
- No of est.   21 21 
- Highest   -80 -88 
- Consensus -100 -84 -95 
- Lowest   -86 -102 
Net income
- No of est.   22 22 
- Highest   246 289 
- Consensus 231 240 274 
- Lowest   234 251 
Earnings per share (in Euro)
- No of est.   22 22 
- Highest   3.57 4.19 
- Consensus 3.35 3.48 3.96 
- Lowest   3.39 3.56 
Dividend per share (in Euro)
- No of est.   21 21 
- Highest   2.85 3.20 
- Consensus 2.65 2.71 2.94 
- Lowest   2.61 2.70 
EBITDA before special items
- No of est.   23 23 
- Highest   494 557 
- Consensus 491 486 533 
- Lowest   476 506 
EBITDA before special items in % of sales
- No of est.   23 23 
- Highest   17.8 19.0 
- Consensus 18.0 17.5 18.3 
- Lowest   17.2 17.6 
 
Price targets (in EUR)   
- No of price targets     23             
- Highest     87.00             
- Consensus     75.00             
- Lowest     61.00             
 
Recommendations   
Number of Recommendations     23             
Buy     13             
Hold                 
Sell                 
Last update on 27/11/2018
 
Disclaimer
This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.