× You have changed the size of your browser. Reload the page for best representation and functionality.
Reload
× For horizontal scrolling please use the arrows.
OK
Print table
Last update on 17/11/2017
Estimates (in EUR m)FY 2016FY 2017 EFY 2018 E
Net sales
- No of est.   30 30 
- Highest   2,752 2,890 
- Consensus 2,693 2,726 2,811 
- Lowest   2,703 2,747 
Own retail comp store sales growth (fx-adjusted) in %
- No of est.   23 23 
- Highest   3.0 6.0 
- Consensus -6.0 2.2 3.0 
- Lowest   1.5 1.0 
Gross profit
- No of est.   27 27 
- Highest   1,822 1,919 
- Consensus 1,778 1,806 1,867 
- Lowest   1,789 1,821 
Gross profit in % of sales
- No of est.   27 27 
- Highest   66.4 66.9 
- Consensus 66.0 66.2 66.4 
- Lowest   65.9 66.0 
Operating result (EBIT)
- No of est.   28 28 
- Highest   356 395 
- Consensus 264 341 355 
- Lowest   307 332 
Operating result in % of sales
- No of est.   28 28 
- Highest   13.1 13.8 
- Consensus 9.8 12.5 12.6 
- Lowest   11.2 11.9 
Financial result
- No of est.   27 27 
- Highest   -5 -4 
- Consensus -8 -10 -7 
- Lowest   -12 -11 
Earnings before taxes
- No of est.   26 26 
- Highest   345 391 
- Consensus 256 332 348 
- Lowest   299 325 
Income taxes
- No of est.   26 26 
- Highest   -72 -78 
- Consensus -62 -85 -88 
- Lowest   -90 -101 
Net income
- No of est.   28 28 
- Highest   261 297 
- Consensus 194 248 261 
- Lowest   228 240 
Earnings per share (in Euro)
- No of est.   29 29 
- Highest   3.74 4.30 
- Consensus 2.80 3.58 3.77 
- Lowest   3.30 3.45 
Dividend per share (in Euro)
- No of est.   28 28 
- Highest   2.98 3.32 
- Consensus 2.60 2.73 2.88 
- Lowest   2.55 2.57 
EBITDA before special items
- No of est.   25 25 
- Highest   509 552 
- Consensus 493 498 522 
- Lowest   490 499 
EBITDA before special items in % of sales
- No of est.   25 25 
- Highest   18.8 19.3 
- Consensus 18.3 18.3 18.6 
- Lowest   18.0 18.0 
 
Price targets (in EUR)   
- No of price targets     29             
- Highest     89.00             
- Consensus     74.00             
- Lowest     56.00             
 
Recommendations   
Number of Recommendations     29             
Buy                 
Hold     14             
Sell                 
Last update on 17/11/2017
 
Disclaimer
This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.