× You have changed the size of your browser. Reload the page for best representation and functionality.
Reload
× For horizontal scrolling please use the arrows.
OK
Print table
Last update on 09/04/2018
Estimates (in EUR m)Q1 2017FY 2017Q1 2018 EFY 2018 EFY 2019 E
Net sales
- No of est.     19 21 20 
- Highest     667 2,883 3,070 
- Consensus 651 2,733 652 2,785 2,908 
- Lowest     637 2,719 2,787 
Own retail comp store sales growth (fx-adjusted) in %
- No of est.     18 18 18 
- Highest     8.0 5.2 6.0 
- Consensus -3.0 3.0 5.5 4.3 4.5 
- Lowest     3.0 1.6 2.1 
Gross profit
- No of est.     17 20 19 
- Highest     429 1,911 2,039 
- Consensus 419 1,808 420 1,843 1,929 
- Lowest     410 1,801 1,841 
Gross profit in % of sales
- No of est.     17 20 19 
- Highest     66.0 66.3 66.6 
- Consensus 64.4 66.2 64.4 66.2 66.4 
- Lowest     64.0 66.0 65.9 
Operating result (EBIT)
- No of est.     17 21 20 
- Highest     65 363 414 
- Consensus 64 341 63 341 373 
- Lowest     59 326 339 
Operating result in % of sales
- No of est.     17 21 20 
- Highest     10.1 12.6 13.5 
- Consensus 9.9 12.5 9.6 12.3 12.8 
- Lowest     9.1 11.8 11.9 
Financial result
- No of est.     16 21 20 
- Highest     -1 -1 
- Consensus -1 -10 -2 -7 -6 
- Lowest     -3 -10 -10 
Earnings before taxes
- No of est.     16 21 20 
- Highest     64 354 405 
- Consensus 63 331 61 334 367 
- Lowest     57 321 334 
Income taxes
- No of est.     16 21 20 
- Highest     -13 -78 -82 
- Consensus -15 -100 -16 -87 -95 
- Lowest     -24 -99 -105 
Net income
- No of est.     16 21 20 
- Highest     49 262 299 
- Consensus 48 231 45 247 272 
- Lowest     38 227 235 
Earnings per share (in Euro)
- No of est.     16 21 20 
- Highest     0.71 3.80 4.34 
- Consensus 0.70 3.35 0.65 3.58 3.94 
- Lowest     0.55 3.22 3.33 
Dividend per share (in Euro)
- No of est.     18 17 
- Highest     0.00 2.95 3.74 
- Consensus 2.65 0.00 2.76 2.98 
- Lowest     0.00 2.44 2.60 
EBITDA before special items
- No of est.     16 21 20 
- Highest     104 536 600 
- Consensus 97 491 97 500 539 
- Lowest     93 484 496 
EBITDA before special items in % of sales
- No of est.     16 21 20 
- Highest     16.3 18.6 19.5 
- Consensus 15.0 18.0 14.8 18.0 18.5 
- Lowest     14.1 17.5 17.8 
 
Price targets (in EUR)     
- No of price targets         21           
- Highest         87.00           
- Consensus         74.00           
- Lowest         61.00           
 
Recommendations     
Number of Recommendations         21           
Buy                   
Hold         11           
Sell                   
Last update on 09/04/2018
 
Disclaimer
This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.