× You have changed the size of your browser. Reload the page for best representation and functionality.
Reload
× For horizontal scrolling please use the arrows.
OK
Print table
Last update on 13/08/2018
Estimates (in EUR m)FY 2017FY 2018 EFY 2019 E
Net sales
- No of est.   22 21 
- Highest   2,836 3,021 
- Consensus 2,733 2,798 2,925 
- Lowest   2,760 2,843 
Own retail comp store sales growth (fx-adjusted) in %
- No of est.   18 17 
- Highest   5.5 6.0 
- Consensus 3.0 4.7 4.5 
- Lowest   4.0 3.0 
Gross profit
- No of est.   22 21 
- Highest   1,877 2,002 
- Consensus 1,808 1,849 1,938 
- Lowest   1,827 1,889 
Gross profit in % of sales
- No of est.   22 21 
- Highest   66.3 66.7 
- Consensus 66.2 66.1 66.3 
- Lowest   65.7 65.7 
Operating result (EBIT)
- No of est.   22 21 
- Highest   357 406 
- Consensus 341 345 381 
- Lowest   328 348 
Operating result in % of sales
- No of est.   22 21 
- Highest   12.8 13.8 
- Consensus 12.5 12.3 13.0 
- Lowest   11.7 12.1 
Financial result
- No of est.   22 21 
- Highest   -1 
- Consensus -10 -8 -7 
- Lowest   -15 -11 
Earnings before taxes
- No of est.   22 21 
- Highest   349 398 
- Consensus 331 337 374 
- Lowest   319 343 
Income taxes
- No of est.   22 21 
- Highest   -77 -84 
- Consensus -100 -88 -97 
- Lowest   -100 -104 
Net income
- No of est.   22 21 
- Highest   258 295 
- Consensus 231 249 277 
- Lowest   229 239 
Earnings per share (in Euro)
- No of est.   22 21 
- Highest   3.74 4.27 
- Consensus 3.35 3.61 4.01 
- Lowest   3.26 3.39 
Dividend per share (in Euro)
- No of est.   22 21 
- Highest   2.95 3.77 
- Consensus 2.65 2.78 3.04 
- Lowest   2.60 2.60 
EBITDA before special items
- No of est.   22 21 
- Highest   516 566 
- Consensus 491 501 544 
- Lowest   489 506 
EBITDA before special items in % of sales
- No of est.   22 21 
- Highest   18.4 19.3 
- Consensus 18.0 17.9 18.6 
- Lowest   17.6 17.7 
 
Price targets (in EUR)   
- No of price targets     22             
- Highest     87.00             
- Consensus     78.00             
- Lowest     65.00             
 
Recommendations   
Number of Recommendations     22             
Buy                 
Hold     11             
Sell                 
Last update on 13/08/2018
 
Disclaimer
This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.