× You have changed the size of your browser. Reload the page for best representation and functionality.
Reload
× For horizontal scrolling please use the arrows.
OK
Print table
Last update on 08/10/2018
Estimates (in EUR m)Q3 2017FY 2017Q3 2018 EFY 2018 EFY 2019 E
Net sales
- No of est.     21 20 20 
- Highest     735 2,804 2,954 
- Consensus 711 2,733 714 2,781 2,914 
- Lowest     695 2,759 2,874 
Own retail comp store sales growth (fx-adjusted) in %
- No of est.     18 15 15 
- Highest     5.0 5.5 5.4 
- Consensus 5.0 3.0 2.6 4.3 4.5 
- Lowest     0.7 3.0 2.5 
Gross profit
- No of est.     21 20 20 
- Highest     476 1,853 1,955 
- Consensus 461 1,808 460 1,834 1,930 
- Lowest     450 1,813 1,892 
Gross profit in % of sales
- No of est.     21 20 20 
- Highest     65.2 66.1 66.5 
- Consensus 64.9 66.2 64.4 65.9 66.2 
- Lowest     63.7 65.6 65.7 
Operating result (EBIT)
- No of est.     20 20 20 
- Highest     117 351 399 
- Consensus 115 341 103 338 376 
- Lowest     93 328 346 
Operating result in % of sales
- No of est.     20 20 20 
- Highest     16.1 12.6 13.6 
- Consensus 16.2 12.5 14.4 12.2 12.9 
- Lowest     13.1 11.8 12.0 
Financial result
- No of est.     19 20 20 
- Highest     -1 
- Consensus -3 -10 -2 -7 -6 
- Lowest     -3 -11 -11 
Earnings before taxes
- No of est.     19 20 20 
- Highest     115 343 391 
- Consensus 112 331 101 331 369 
- Lowest     90 323 339 
Income taxes
- No of est.     19 20 20 
- Highest     -23 -83 -88 
- Consensus -32 -100 -26 -86 -95 
- Lowest     -33 -89 -102 
Net income
- No of est.     19 20 20 
- Highest     82 254 289 
- Consensus 80 231 75 245 274 
- Lowest     68 239 251 
Earnings per share (in Euro)
- No of est.     20 20 20 
- Highest     1.19 3.68 4.19 
- Consensus 1.16 3.35 1.09 3.55 3.97 
- Lowest     0.98 3.40 3.56 
Dividend per share (in Euro)
- No of est.     16 16 
- Highest     2.87 3.18 
- Consensus 2.65 2.73 2.97 
- Lowest     2.61 2.80 
EBITDA before special items
- No of est.     21 20 20 
- Highest     151 506 558 
- Consensus 143 491 136 491 535 
- Lowest     128 480 506 
EBITDA before special items in % of sales
- No of est.     21 20 20 
- Highest     20.5 18.1 19.0 
- Consensus 20.1 18.0 19.0 17.7 18.4 
- Lowest     18.1 17.2 17.6 
 
Price targets (in EUR)     
- No of price targets         22           
- Highest         87.00           
- Consensus         77.00           
- Lowest         61.00           
 
Recommendations     
Number of Recommendations         22           
Buy         12           
Hold                   
Sell                   
Last update on 08/10/2018
 
Disclaimer
This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.