× You have changed the size of your browser. Reload the page for best representation and functionality.
Reload
× For horizontal scrolling please use the arrows.
OK
Print table
DOWNLOAD XLS
DOWNLOAD PDF
(in USD m)FY 2016FY 2017 EFY 2018 E
Net sales (adjusted)
- No. of Estimates   17 17 
- Highest   1,426.0 1,532.9 
- Results / Consensus 1,338.0 1,413.0 1,513.7 
- Median   1,413.6 1,513.0 
- Lowest   1,398.0 1,492.5 
growth rate in % at CER (incl. M&A)
- No. of Estimates   10 10 
- Highest   6.9 9.1 
- Results / Consensus 6.0 6.1 6.7 
- Median   6.0 6.3 
- Lowest   5.3 5.4 
FX effect in %
- No. of Estimates   10 10 
- Highest   0.0 1.3 
- Results / Consensus -1.6 -0.5 0.5 
- Median   -0.4 0.7 
- Lowest   -1.6 -0.2 
Income from operations (adjusted, excl. restructuring charge)
- No. of Estimates   14 14 
- Highest   374.9 416.2 
- Results / Consensus 324.8 366.0 408.3 
- Median   367.7 409.8 
- Lowest   338.0 394.0 
EPS diluted (adjusted, excl. restructuring charge) (in USD)
- No. of Estimates   17 17 
- Highest   1.28 1.45 
- Results / Consensus 1.11 1.25 1.39 
- Median   1.25 1.39 
- Lowest   1.24 1.34 
Net operating cash flow
- No. of Estimates   12 12 
- Highest   403.0 490.0 
- Results / Consensus 341.6 348.9 424.1 
- Median   354.1 420.6 
- Lowest   274.9 348.0 
*Consensus = mean
Last update on 30/11/2017
Barclays, Berenberg Bank, BoA Merrill Lynch, Bryan, Garnier & Co, Citigroup, Commerzbank, Cowen and Company, Deutsche Bank, DZ Bank, Exane BNP Paribas, Independent Research, J.P. Morgan Cazenove, Jefferies, Kepler Cheuvreux, LBBW, MainFirst Bank, Morgan Stanley, Piper Jaffray, Warburg Research, Wells Fargo, William Blair
Disclaimer
This document has been issued by Vara Research for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.