× You have changed the size of your browser. Reload the page for best representation and functionality.
Reload
× For horizontal scrolling please use the arrows.
OK
Print table
Last update 18/04/2017 (Consensus = Median)
Important Notes:
1) "As published" growth based on Q1 2016 sales, and as if Aqua Lung and AL Welding had been deconsolidated as of January 1, 2016.
2) adjusted sales are computed as if Airgas had been consolidated with divestments fully completed and Aqua Lung and Air Liquide Welding deconsolidated as of January 1, 2016.
3) comparable growth based on 2016 adjusted sales, i.e. as if Airgas had been consolidated with divestments fully completed and Aqua Lung and Air Liquide Welding deconsolidated as of January 1, 2016.
Financial Figures in EURmQ1 2016
As published (1)
Q1 2016
   Adjusted (2)
FY 2016
As published (1)
FY 2016
   Adjusted (2)
Q1 2017 EFY 2017 E
Group sales 3,737 4,857 18,135 19,812 5,130   20,807   
          Published
Growth (1) 
Growth vs. 2016
adjusted figures (2) 
Published
Growth (1) 
Growth vs. 2016
adjusted figures (2) 
Published growth (%)     37.3%   14.7%   
 
Significant perimeter impact (%)           0.0%   0.0% 
Currency impact (%)           2.0%   1.6% 
Energy impact (%)           2.5%   1.4% 
Comparable growth (%) 3)           1.3%   2.4% 
 
Gas & Services sales 3,548 4,668 17,331 19,008 4,943   20,028   
          Published
Growth (1) 
Growth vs. 2016
adjusted figures (2) 
Published
Growth (1) 
Growth vs. 2016
adjusted figures (2) 
Published growth (%) G&S     39.3%   15.6%   
 
Significant perimeter impact (%), G&S           0.0%   0.0% 
Currency impact (%), G&S           2.0%   1.6% 
Energy impact (%), G&S           2.5%   1.4% 
Comparable growth (%), G&S 3)           1.3%   3.1% 
 
Engineering & Construction sales 124 124 474 474 118   474   
Published growth (%), E&C     -4.8%   0.0%   
 
Global Markets & Technologies sales 65 65 330 330 70   350   
Published growth (%), GM&T     7.7%   6.1%   
Last update on 18/04/2017
Disclaimer
This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.