Kemira - OVERVIEW



Price targets (in Euro)
Number of published price targets 9
- Highest 15.50
- Average 11.99
- Median 12.10
- Lowest 9.80
Recommendations
Number of published Recommendations 9
- thereof positive 4
- thereof neutral 2
- thereof negative 3
(in EUR m)Q4 2016FY 2016Q1 2017Q2 2017Q3 2017Q4 2017 EFY 2017 EFY 2018 EFY 2019 E
Revenue
- Number of Estimates           
- Highest           631.6 2,481.0 2,613.0 2,674.0 
- Consensus 596.5 2,363.3 610.0 617.2 622.2 616.7 2,466.1 2,540.9 2,613.4 
- Median           612.6 2,462.0 2,549.0 2,641.0 
- Lowest           607.6 2,457.0 2,483.0 2,501.0 
Organic revenue growth in %
- Number of Estimates           
- Highest           7.0 5.3 7.1 4.0 
- Consensus -1.0 -2.0 2.0 4.0 7.0 6.3 5.0 4.6 2.9 
- Median           7.0 5.0 4.2 3.0 
- Lowest           5.0 4.8 3.0 1.8 
Operative EBITDA
- Number of Estimates           
- Highest           96.4 327.0 372.0 393.0 
- Consensus 70.0 302.5 69.0 77.1 84.5 80.4 311.0 340.5 356.0 
- Median           78.4 309.0 330.0 346.0 
- Lowest           74.8 305.0 321.0 331.0 
Operative EBITDA Margin in %
- Number of Estimates           
- Highest           15.3 13.2 14.2 14.8 
- Consensus 11.7 12.8 11.3 12.5 13.6 13.0 12.6 13.4 13.6 
- Median           12.8 12.6 13.3 13.4 
- Lowest           12.3 12.4 12.8 12.9 
EBIT
- Number of Estimates           
- Highest           60.5 160.0 227.0 240.0 
- Consensus 29.2 147.0 32.6 33.5 33.4 44.0 143.6 200.5 214.1 
- Median           41.4 141.0 197.0 211.0 
- Lowest           38.2 138.0 184.0 189.0 
Operative EBIT (excl. non-recurring items)
- Number of Estimates           
- Highest           60.8 187.0 227.0 240.0 
- Consensus 36.1 170.1 34.9 43.6 47.7 45.0 171.3 200.5 214.1 
- Median           43.4 169.5 197.0 211.0 
- Lowest           38.2 165.0 184.0 189.0 
Net financial items
- Number of Estimates           
- Highest           -6.0 -28.0 -24.0 -22.0 
- Consensus -5.9 -19.1 -6.7 -7.7 -7.4 -6.6 -28.4 -26.5 -26.2 
- Median           -6.2 -28.0 -27.0 -26.0 
- Lowest           -7.4 -29.2 -29.0 -29.0 
Profit before tax
- Number of Estimates           
- Highest           54.3 132.0 199.0 212.0 
- Consensus 23.3 128.0 26.1 25.9 26.1 37.4 115.2 174.0 187.9 
- Median           34.2 111.8 173.0 189.0 
- Lowest           32.0 110.0 156.0 160.0 
Net profit attributable to equity holders of the parent company
- Number of Estimates           
- Highest           38.6 93.0 144.0 153.5 
- Consensus 16.7 91.8 18.3 17.7 18.4 27.6 81.9 128.9 139.0 
- Median           25.7 80.1 135.0 147.0 
- Lowest           22.6 77.0 115.0 119.0 
Number of shares
- Number of Estimates           
- Highest           152.4 152.4 152.4 152.4 
- Consensus 152.3 152.3 152.4 152.4 152.4 152.4 152.4 152.4 152.4 
- Median           152.4 152.4 152.4 152.4 
- Lowest           152.4 152.4 152.4 152.4 
EPS reported (in Euro)
- Number of Estimates           
- Highest           0.25 0.61 0.94 1.01 
- Consensus 0.11 0.60 0.12 0.12 0.12 0.18 0.54 0.85 0.91 
- Median           0.17 0.53 0.89 0.96 
- Lowest           0.15 0.51 0.75 0.78 
Operative EPS (excl. non-recurring items)
- Number of Estimates           
- Highest           0.26 0.79 0.94 1.01 
- Consensus 0.15 0.76 0.14 0.18 0.21 0.19 0.72 0.85 0.91 
- Median           0.18 0.71 0.89 0.96 
- Lowest           0.15 0.68 0.75 0.78 
DPS (in Euro)
- Number of Estimates           
- Highest           0.55 0.57 0.60 
- Consensus 0.53 0.53 0.54 0.55 
- Median           0.53 0.53 0.53 
- Lowest           0.53 0.53 0.53 
Capital expenditures
- Number of Estimates           
- Highest           -175.0 -160.0 -160.0 
- Consensus -212.6 -197.3 -190.3 -172.6 
- Median           -200.0 -180.0 -173.0 
- Lowest           -206.0 -250.0 -188.0 
Last update on 30/10/2017
The earnings estimates of the following institutions were included in the above figures:
Carnegie, Danske Markets, Evli Bank, Handelsbanken, Inderes, J.P. Morgan Cazenove, Nordea Markets, OP Corporate Bank, SEB Enskilda
 
Disclaimer
This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.

file data build at 2017-12-17 03:03:12