Kemira - OVERVIEW



Price targets (in Euro)
Number of published price-targets 9
- Highest 12.50
- Average 11.59
- Median 11.50
- Lowest 10.50
Recommendations
Number of published Recommendations 9
-thereof positive 3
-thereof neutral 4
-thereof negative 2
(in EUR m)Q3 2015FY 2015Q3 2016 EFY 2016 EFY 2017 EFY 2018 E
Revenue
- Number of Estimates     
- Highest     647.0 2,455.0 2,538.0 2,647.0 
- Consensus 625.1 2,373.1 630.2 2,414.6 2,498.3 2,581.1 
- Median     634.0 2,417.5 2,497.5 2,571.5 
- Lowest     611.1 2,381.0 2,458.0 2,527.0 
Organic revenue growth in %
- Number of Estimates     
- Highest     2.0 2.3 5.0 5.0 
- Consensus -1.0 -1.0 0.2 0.3 3.6 3.6 
- Median     0.4 0.0 3.2 3.2 
- Lowest     -2.0 -1.0 2.8 3.0 
Operative EBITDA
- Number of Estimates     
- Highest     89.0 320.0 344.0 365.0 
- Consensus 78.2 287.3 84.1 311.0 330.0 356.5 
- Median     84.2 312.0 331.0 358.0 
- Lowest     79.6 296.0 303.0 345.2 
Operative EBITDA Margin in %
- Number of Estimates     
- Highest     14.5 13.1 13.8 14.3 
- Consensus 12.5 12.1 13.4 12.9 13.2 13.8 
- Median     13.1 12.9 13.4 13.9 
- Lowest     12.9 12.4 12.1 13.4 
EBIT
- Number of Estimates     
- Highest     52.1 173.0 214.0 234.0 
- Consensus 42.7 132.6 48.0 161.2 199.7 223.4 
- Median     48.1 161.0 201.5 223.0 
- Lowest     44.2 139.0 171.0 213.1 
Operative EBIT (excl. non-recurring items)
- Number of Estimates     
- Highest     56.0 188.0 214.0 234.0 
- Consensus 46.1 163.1 50.7 178.7 199.7 223.4 
- Median     51.0 182.0 201.5 223.0 
- Lowest     45.7 164.0 171.0 213.1 
Net financial items
- Number of Estimates     
- Highest     -5.3 -17.0 -18.0 -18.0 
- Consensus -8.2 -30.8 -6.5 -21.5 -25.8 -25.5 
- Median     -6.5 -20.0 -25.4 -25.0 
- Lowest     -8.0 -32.0 -32.0 -32.0 
Profit before tax
- Number of Estimates     
- Highest     46.8 156.0 188.0 211.0 
- Consensus 34.5 101.8 41.5 139.6 173.9 199.2 
- Median     41.1 142.0 178.5 201.0 
- Lowest     37.7 107.0 139.0 188.7 
Net profit attributable to equity holders of the parent company
- Number of Estimates     
- Highest     33.9 113.0 143.2 155.0 
- Consensus 25.5 71.0 30.1 101.9 129.1 147.0 
- Median     29.2 104.0 133.0 143.0 
- Lowest     27.5 75.0 97.0 141.0 
Number of shares
- Number of Estimates     
- Highest     152.4 152.4 152.4 152.4 
- Consensus 152.1 152.1 152.4 152.4 152.4 152.4 
- Median     152.4 152.4 152.4 152.4 
- Lowest     152.4 152.4 152.4 152.4 
EPS reported (in Euro)
- Number of Estimates     
- Highest     0.22 0.74 0.94 1.02 
- Consensus 0.17 0.47 0.20 0.67 0.85 0.96 
- Median     0.19 0.68 0.87 0.94 
- Lowest     0.18 0.49 0.64 0.93 
Operative EPS (excl. non-recurring items)
- Number of Estimates     
- Highest     0.23 0.83 0.94 1.02 
- Consensus 0.19 0.67 0.22 0.78 0.85 0.96 
- Median     0.22 0.82 0.87 0.94 
- Lowest     0.19 0.66 0.64 0.93 
DPS (in Euro)
- Number of Estimates     
- Highest     0.57 0.60 0.57 
- Consensus 0.53 0.54 0.55 0.54 
- Median     0.53 0.53 0.53 
- Lowest     0.53 0.53 0.53 
Capital expenditures
- Number of Estimates     
- Highest     -183.0 -150.0 -150.0 
- Consensus -181.7 -197.0 -187.4 -168.7 
- Median     -200.0 -194.0 -160.0 
- Lowest     -200.0 -200.0 -200.0 
Last update on 10/08/2016
The earnings estimates of the following institutions were included in the above figures:
Carnegie, Danske Markets, Evli Bank, Handelsbanken, Inderes, J.P. Morgan Cazenove, Nordea Markets, Pohjola Bank, SEB Enskilda
 
Disclaimer
This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.

file data build at 2016-08-27 03:06:02