Kemira - OVERVIEW



Price targets (in Euro)
Number of published price-targets 9
- Highest 15.50
- Average 12.19
- Median 12.00
- Lowest 10.50
Recommendations
Number of published Recommendations 9
-thereof positive 4
-thereof neutral 3
-thereof negative 2
(in EUR m)Q2 2016FY 2016Q1 2017Q2 2017Q3 2017 EQ4 2017 EFY 2017 EFY 2018 EFY 2019 E
Revenue
- Number of Estimates         
- Highest         628.0 631.0 2,486.0 2,616.0 2,660.0 
- Consensus 587.8 2,363.3 610.0 617.2 622.5 617.4 2,465.2 2,547.3 2,604.4 
- Median         623.7 616.9 2,464.0 2,548.0 2,618.0 
- Lowest         616.0 606.0 2,449.0 2,493.0 2,511.0 
Organic revenue growth in %
- Number of Estimates         
- Highest         7.0 8.0 5.0 7.0 3.0 
- Consensus -1.0 -2.0 2.0 4.0 5.7 5.8 4.3 5.4 2.6 
- Median         5.1 5.0 4.0 6.0 2.7 
- Lowest         5.0 4.4 3.9 3.3 2.0 
Operative EBITDA
- Number of Estimates         
- Highest         88.0 93.0 326.0 383.0 394.0 
- Consensus 78.9 302.5 69.0 77.1 84.3 78.6 308.3 338.6 355.6 
- Median         83.9 77.2 305.0 330.0 356.0 
- Lowest         80.4 73.7 302.8 319.0 327.0 
Operative EBITDA Margin in %
- Number of Estimates         
- Highest         14.1 14.7 13.1 14.6 14.8 
- Consensus 13.4 12.8 11.3 12.5 13.6 12.7 12.5 13.3 13.6 
- Median         13.5 12.5 12.4 13.0 13.8 
- Lowest         13.0 12.0 12.0 12.5 12.5 
EBIT
- Number of Estimates         
- Highest         52.0 59.0 177.0 238.0 242.0 
- Consensus 34.9 147.0 32.6 33.5 47.4 43.3 155.2 199.5 215.3 
- Median         47.0 41.5 152.2 199.0 216.6 
- Lowest         44.0 37.0 141.0 170.0 195.0 
Operative EBIT (excl. non-recurring items)
- Number of Estimates         
- Highest         52.0 59.0 190.0 238.0 242.0 
- Consensus 46.6 170.1 34.9 43.6 50.1 44.3 172.5 200.6 215.3 
- Median         50.1 43.5 171.0 199.0 216.6 
- Lowest         48.2 39.2 166.6 180.0 195.0 
Net financial items
- Number of Estimates         
- Highest         -5.0 -5.0 -24.0 -20.0 -22.0 
- Consensus -0.3 -19.1 -6.7 -7.7 -6.3 -6.3 -26.5 -25.3 -25.5 
- Median         -6.1 -6.1 -26.7 -25.0 -25.1 
- Lowest         -7.6 -7.0 -28.0 -28.0 -28.0 
Profit before tax
- Number of Estimates         
- Highest         45.0 52.0 149.0 210.0 214.0 
- Consensus 34.6 128.0 26.1 25.9 41.0 37.1 128.6 174.2 189.9 
- Median         41.0 35.5 125.6 175.0 193.1 
- Lowest         37.0 32.0 116.0 150.0 168.0 
Net profit attributable to equity holders of the parent company
- Number of Estimates         
- Highest         34.0 39.0 107.0 154.0 154.0 
- Consensus 25.0 91.8 18.3 17.7 30.4 27.8 92.6 128.9 140.8 
- Median         30.6 25.5 90.4 132.0 146.9 
- Lowest         27.0 23.8 82.0 108.0 124.0 
Number of shares
- Number of Estimates         
- Highest         152.4 152.4 152.4 152.4 152.4 
- Consensus 152.4 152.3 152.4 152.4 152.4 152.4 152.4 152.4 152.4 
- Median         152.4 152.4 152.4 152.4 152.4 
- Lowest         152.4 152.4 152.4 152.4 152.4 
EPS reported (in Euro)
- Number of Estimates         
- Highest         0.22 0.26 0.70 1.01 1.01 
- Consensus 0.17 0.60 0.12 0.12 0.20 0.18 0.61 0.85 0.92 
- Median         0.20 0.17 0.59 0.87 0.96 
- Lowest         0.18 0.16 0.54 0.71 0.81 
Operative EPS (excl. non-recurring items)
- Number of Estimates         
- Highest         0.23 0.26 0.78 1.01 1.01 
- Consensus 0.25 0.76 0.14 0.18 0.22 0.19 0.72 0.85 0.92 
- Median         0.21 0.18 0.72 0.87 0.96 
- Lowest         0.21 0.16 0.69 0.77 0.81 
DPS (in Euro)
- Number of Estimates         
- Highest         0.55 0.57 0.57 
- Consensus 0.53 0.53 0.54 0.54 
- Median         0.53 0.53 0.53 
- Lowest         0.53 0.53 0.53 
Capital expenditures
- Number of Estimates         
- Highest         -175.0 -159.0 -150.0 
- Consensus -212.6 -197.9 -176.9 -167.0 
- Median         -200.0 -175.0 -169.0 
- Lowest         -206.0 -200.0 -180.0 
Last update on 28/07/2017
The earnings estimates of the following institutions were included in the above figures:
Carnegie, Danske Markets, Evli Bank, Handelsbanken, Inderes, J.P. Morgan Cazenove, Nordea Markets, OP Corporate Bank, SEB Enskilda
 
Disclaimer
This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.

file data build at 2017-08-18 03:01:08