Kemira - OVERVIEW



Price targets (in Euro)
Number of published price-targets 7
- Highest 15.50
- Average 11.86
- Median 11.30
- Lowest 10.20
Recommendations
Number of published Recommendations 7
-thereof positive 3
-thereof neutral 1
-thereof negative 3
(in EUR m)Q4 2015FY 2015Q4 2016 EFY 2016 EFY 2017 EFY 2018 E
Revenue
- Number of Estimates     
- Highest     600.0 2,367.0 2,523.0 2,654.0 
- Consensus 600.2 2,373.1 585.4 2,352.1 2,418.3 2,502.0 
- Median     586.4 2,353.0 2,404.0 2,470.0 
- Lowest     571.0 2,338.0 2,371.0 2,417.0 
Organic revenue growth in %
- Number of Estimates     
- Highest     1.0 -1.9 6.0 5.0 
- Consensus -4.0 -1.0 -1.3 -2.2 3.3 3.8 
- Median     -1.4 -2.2 2.9 4.1 
- Lowest     -3.4 -2.6 1.2 1.9 
Operative EBITDA
- Number of Estimates     
- Highest     77.5 310.0 340.0 386.0 
- Consensus 68.0 287.3 69.9 302.3 322.7 346.6 
- Median     69.5 302.0 320.0 338.0 
- Lowest     65.0 297.0 309.0 326.0 
Operative EBITDA Margin in %
- Number of Estimates     
- Highest     13.2 13.2 14.2 14.8 
- Consensus 11.3 12.1 12.0 12.9 13.3 13.9 
- Median     12.1 12.9 13.3 13.5 
- Lowest     11.0 12.6 12.8 13.4 
EBIT
- Number of Estimates     
- Highest     41.0 158.8 205.0 251.0 
- Consensus 17.8 132.6 31.3 149.1 184.9 208.1 
- Median     33.0 151.0 183.0 198.0 
- Lowest     19.2 137.0 167.0 182.0 
Operative EBIT (excl. non-recurring items)
- Number of Estimates     
- Highest     41.0 175.0 205.0 251.0 
- Consensus 33.1 163.1 34.2 168.2 187.0 210.2 
- Median     33.4 167.4 183.0 206.0 
- Lowest     29.0 163.0 170.0 182.0 
Net financial items
- Number of Estimates     
- Highest     -6.0 -19.0 -19.0 -19.0 
- Consensus -5.9 -30.8 -7.6 -20.6 -24.1 -23.6 
- Median     -7.0 -20.0 -25.0 -24.0 
- Lowest     -11.9 -25.0 -28.0 -28.0 
Profit before tax
- Number of Estimates     
- Highest     33.1 138.0 177.0 223.0 
- Consensus 11.9 101.8 23.7 128.5 160.8 184.5 
- Median     26.0 131.0 158.0 173.6 
- Lowest     11.2 116.0 145.0 163.0 
Net profit attributable to equity holders of the parent company
- Number of Estimates     
- Highest     23.4 101.0 132.0 164.0 
- Consensus 2.9 71.0 17.0 92.7 118.2 136.7 
- Median     19.0 94.0 117.0 129.0 
- Lowest     5.0 80.0 102.0 120.0 
Number of shares
- Number of Estimates     
- Highest     152.4 152.4 152.4 152.4 
- Consensus 152.1 152.1 152.4 152.4 152.4 152.4 
- Median     152.4 152.4 152.4 152.4 
- Lowest     152.4 152.4 152.4 152.4 
EPS reported (in Euro)
- Number of Estimates     
- Highest     0.15 0.66 0.87 1.08 
- Consensus 0.02 0.47 0.11 0.61 0.78 0.90 
- Median     0.12 0.62 0.77 0.85 
- Lowest     0.03 0.53 0.67 0.79 
Operative EPS (excl. non-recurring items)
- Number of Estimates     
- Highest     0.15 0.77 0.87 1.08 
- Consensus 0.12 0.67 0.13 0.73 0.79 0.91 
- Median     0.14 0.74 0.77 0.89 
- Lowest     0.10 0.70 0.72 0.79 
DPS (in Euro)
- Number of Estimates     
- Highest     0.57 0.60 0.65 
- Consensus 0.53 0.54 0.54 0.56 
- Median     0.53 0.53 0.53 
- Lowest     0.53 0.53 0.53 
Capital expenditures
- Number of Estimates     
- Highest     -169.0 -175.0 -150.0 
- Consensus -181.7 -196.9 -193.1 -169.0 
- Median     -200.0 -200.0 -169.0 
- Lowest     -209.0 -202.0 -200.0 
Last update on 15/11/2016
The earnings estimates of the following institutions were included in the above figures:
Danske Markets, Evli Bank, Handelsbanken, Inderes, Nordea Markets, Pohjola Bank, SEB Enskilda
 
Disclaimer
This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.

file data build at 2016-12-04 03:01:20