Lanxess - GROUP ESTIMATES



(in Euro m)FY 2016Q1 2017 EFY 2017 E*FY 2018 E*
Sales
- No of Est.   14 20 19 
- Highest   2,334.4 9,539.0 10,699.8 
- Consensus 7,699.0 2,149.4 9,026.6 10,064.9 
- Median   2,131.0 8,967.8 10,012.0 
- Lowest   1,967.2 8,674.0 9,643.5 
EBITDA pre exceptionals
- No of Est.   14 20 19 
- Highest   324.0 1,342.0 1,577.9 
- Consensus 995.0 318.8 1,228.4 1,434.1 
- Median   319.0 1,213.5 1,419.0 
- Lowest   314.0 1,141.1 1,344.9 
Net income after minorities pre exceptionals
- No of Est.   11 11 
- Highest   104.9 373.0 496.6 
- Consensus 246.2 89.2 319.8 424.8 
- Median   91.0 323.0 416.9 
- Lowest   79.4 248.4 372.0 
EPS pre exceptionals (in Euro)
- No of Est.   11 11 
- Highest   1.15 4.08 5.43 
- Consensus 2.69 0.97 3.49 4.64 
- Median   0.95 3.53 4.56 
- Lowest   0.87 2.71 4.06 
Capex (excl. acquisitions)
- No of Est.   17 17 
- Highest   124.0 553.8 600.0 
- Consensus 439.0 82.6 521.0 552.1 
- Median   75.5 522.0 566.0 
- Lowest   49.0 475.0 461.0 
*Estimates including Chemtura
Last update on 07/05/2017
The earnings estimates of the following institutions were included in the above figures:
Baader Helvea, Bankhaus Lampe, Bankhaus Metzler, Barclays, BoA Merrill Lynch, Citigroup, Commerzbank, Credit Suisse, Deutsche Bank, DZ Bank, Equita, Exane BNP Paribas, Goldman Sachs, Hauck & Aufhäuser, HSBC, Independent Research, ISI Evercore, Kepler Cheuvreux, LBBW, Macquarie, MainFirst Bank, Morgan Stanley, Raymond James, Société Générale, UBS, Warburg Research
 
Disclaimer
This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.

file data build at 2017-05-22 04:38:05