Lanxess - GROUP ESTIMATES



(in Euro m)Q4 2016FY 2016Q4 2017 EFY 2017 EFY 2018 E
Sales
- No of Est.     14 14 10 
- Highest     2,305.9 9,632.9 7,730.6 
- Consensus 1,915.0 7,699.0 2,224.0 9,551.0 6,976.5 
- Median     2,237.5 9,564.5 6,910.0 
- Lowest     1,964.2 9,291.2 6,730.0 
EBITDA pre exceptionals
- No of Est.     14 14 10 
- Highest     256.0 1,298.0 1,073.6 
- Consensus 183.0 995.0 242.2 1,284.2 1,016.7 
- Median     242.0 1,284.0 1,008.2 
- Lowest     233.0 1,275.0 988.0 
Net income after minorities pre exceptionals (total including discontinued)
- No of Est.     
- Highest     115.1 454.4 515.0 
- Consensus 22.0 246.2 36.0 375.3 381.3 
- Median     33.4 372.5 382.0 
- Lowest     -26.4 313.0 286.5 
EPS pre exceptionals (in Euro) (total including discontinued)
- No of Est.     
- Highest     1.26 4.96 5.63 
- Consensus 0.24 2.69 0.40 4.10 4.17 
- Median     0.37 4.08 4.17 
- Lowest     -0.28 3.42 3.13 
Capex (excl. acquisitions)
- No of Est.     11 12 10 
- Highest     313.0 600.0 590.0 
- Consensus 211.0 439.0 264.7 552.9 447.2 
- Median     276.0 564.5 432.5 
- Lowest     123.4 410.4 370.0 
*ARLANXEO accounted for as discontinued operations
Last update on 14/12/2017
The earnings estimates of the following institutions were included in the above figures:
Baader Helvea, Bankhaus Lampe, Barclays, BoA Merrill Lynch, Citigroup, Commerzbank, Credit Suisse, Deutsche Bank, DZ Bank, Equita, Exane BNP Paribas, Independent Research, ISI Evercore, Jefferies, JP Morgan Cazenove, Kepler Cheuvreux, LBBW, Macquarie, MainFirst Bank, NordLB, Raymond James, Société Générale, UBS, Warburg Research
 
Disclaimer
This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.

file data build at 2017-12-17 03:31:36